Vistra Other Liab vs Other Stockholder Equity Analysis

VST Stock

USD 210.85 5.34 2.60%

Vistra Energy financial indicator trend analysis is much more than just breaking down Vistra Energy Corp prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Vistra Energy Corp is a good investment. Please check the relationship between Vistra Energy Other Liab and its Other Stockholder Equity accounts. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

Other Liab vs Other Stockholder Equity

Other Liab vs Other Stockholder Equity Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Vistra Energy Corp Other Liab account and Other Stockholder Equity. At this time, the significance of the direction appears to have significant contrarian relationship.

The correlation between Vistra Energy's Other Liab and Other Stockholder Equity is -0.35. Overlapping area represents the amount of variation of Other Liab that can explain the historical movement of Other Stockholder Equity in the same time period over historical financial statements of Vistra Energy Corp, assuming nothing else is changed. The correlation between historical values of Vistra Energy's Other Liab and Other Stockholder Equity is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Other Liab of Vistra Energy Corp are associated (or correlated) with its Other Stockholder Equity. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Other Stockholder Equity has no effect on the direction of Other Liab i.e., Vistra Energy's Other Liab and Other Stockholder Equity go up and down completely randomly.

Correlation Coefficient

-0.35

Relationship Direction	Negative
Relationship Strength	Insignificant

View All Relationships

Other Liab

Other Stockholder Equity

Most indicators from Vistra Energy's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Vistra Energy Corp current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

At this time, Vistra Energy's Tax Provision is comparatively stable compared to the past year. Enterprise Value Over EBITDA is likely to gain to 16.26 in 2025, whereas Selling General Administrative is likely to drop slightly above 1 B in 2025.

	2022	2023	2024	2025 (projected)
Gross Profit	3.8B	5.2B	7.7B	8.1B
Total Revenue	17.8B	15.5B	19.4B	10.2B

Gross Profit Total Revenue

Vistra Energy fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Accounts Payable	Cash	Other Assets	Long Term Debt	Net Receivables	Inventory	Other Current Assets	Total Liab	Intangible Assets	Property Plant Equipment	Short Term Investments	Good Will	Property Plant And Equipment Net	Net Debt	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Common Stock Shares Outstanding	Non Current Liabilities Total	Other Stockholder Equity	Total Current Assets
Total Assets		0.82	0.36	0.08	-0.02	0.63	0.07	0.31	0.37	0.84	0.62	0.59	0.57	0.43	0.8	-0.02	0.03	0.62	0.2	0.72	-0.09	0.06	-0.25	0.03	0.17	0.61
Other Current Liab	0.82		0.28	0.22	-0.11	0.76	0.24	0.21	0.26	0.88	0.54	0.87	0.34	0.11	0.47	-0.14	0.0	0.36	0.08	0.51	-0.01	0.2	-0.34	-0.02	0.28	0.9
Total Current Liabilities	0.36	0.28		-0.19	-0.17	0.07	0.01	-0.34	-0.23	0.08	0.12	0.12	0.4	-0.07	0.44	0.4	0.05	0.36	0.57	0.35	0.15	-0.06	-0.17	-0.36	-0.15	0.2
Total Stockholder Equity	0.08	0.22	-0.19		-0.41	0.52	-0.13	0.54	-0.39	0.42	0.24	0.38	-0.77	0.01	-0.24	-0.27	0.02	-0.13	-0.18	0.15	0.23	-0.16	0.14	-0.65	0.94	0.29
Other Liab	-0.02	-0.11	-0.17	-0.41		-0.09	0.32	0.0	-0.24	-0.14	0.09	-0.11	0.34	-0.13	0.04	-0.27	-0.17	-0.06	0.6	-0.12	0.2	0.27	-0.08	0.48	-0.35	-0.06
Accounts Payable	0.63	0.76	0.07	0.52	-0.09		0.07	0.38	0.03	0.9	0.68	0.84	-0.02	0.02	0.27	-0.43	-0.15	0.23	0.15	0.43	0.31	0.0	-0.1	-0.13	0.54	0.81
Cash	0.07	0.24	0.01	-0.13	0.32	0.07		-0.07	-0.02	0.08	0.27	0.18	0.16	-0.27	-0.18	-0.16	-0.41	-0.31	0.21	-0.29	0.35	0.89	-0.38	0.08	-0.03	0.41
Other Assets	0.31	0.21	-0.34	0.54	0.0	0.38	-0.07		0.0	0.48	0.08	0.27	-0.27	0.54	0.02	-0.13	-0.29	-0.22	-0.12	-0.04	0.16	-0.18	0.43	-0.37	0.7	0.09
Long Term Debt	0.37	0.26	-0.23	-0.39	-0.24	0.03	-0.02	0.0		0.28	0.15	0.08	0.55	0.39	0.37	0.12	-0.03	0.26	-0.58	0.14	-0.44	0.07	-0.14	0.52	-0.33	0.09
Net Receivables	0.84	0.88	0.08	0.42	-0.14	0.9	0.08	0.48	0.28		0.67	0.82	0.19	0.23	0.47	-0.27	-0.09	0.36	0.01	0.54	0.08	0.02	-0.15	-0.08	0.49	0.79
Inventory	0.62	0.54	0.12	0.24	0.09	0.68	0.27	0.08	0.15	0.67		0.53	0.26	0.05	0.25	-0.4	-0.25	0.25	0.25	0.4	0.37	0.25	-0.58	0.0	0.26	0.61
Other Current Assets	0.59	0.87	0.12	0.38	-0.11	0.84	0.18	0.27	0.08	0.82	0.53		0.05	0.14	0.15	-0.48	-0.04	0.11	0.04	0.29	0.15	0.2	-0.3	-0.09	0.41	0.93
Total Liab	0.57	0.34	0.4	-0.77	0.34	-0.02	0.16	-0.27	0.55	0.19	0.26	0.05		0.22	0.69	0.2	-0.03	0.49	0.29	0.33	-0.21	0.18	-0.32	0.54	-0.66	0.16
Intangible Assets	0.43	0.11	-0.07	0.01	-0.13	0.02	-0.27	0.54	0.39	0.23	0.05	0.14	0.22		0.28	-0.06	0.03	0.09	-0.25	0.12	-0.25	-0.12	0.0	-0.07	0.13	-0.09
Property Plant Equipment	0.8	0.47	0.44	-0.24	0.04	0.27	-0.18	0.02	0.37	0.47	0.25	0.15	0.69	0.28		0.25	0.31	0.88	0.24	0.83	-0.38	-0.14	0.05	0.27	-0.22	0.21
Short Term Investments	-0.02	-0.14	0.4	-0.27	-0.27	-0.43	-0.16	-0.13	0.12	-0.27	-0.4	-0.48	0.2	-0.06	0.25		-0.09	0.1	0.04	0.01	-0.1	-0.35	0.3	-0.23	-0.16	-0.41
Good Will	0.03	0.0	0.05	0.02	-0.17	-0.15	-0.41	-0.29	-0.03	-0.09	-0.25	-0.04	-0.03	0.03	0.31	-0.09		0.64	-0.26	0.58	-0.83	-0.04	-0.07	0.27	-0.25	-0.01
Property Plant And Equipment Net	0.62	0.36	0.36	-0.13	-0.06	0.23	-0.31	-0.22	0.26	0.36	0.25	0.11	0.49	0.09	0.88	0.1	0.64		0.11	0.94	-0.55	-0.12	-0.08	0.35	-0.27	0.21
Net Debt	0.2	0.08	0.57	-0.18	0.6	0.15	0.21	-0.12	-0.58	0.01	0.25	0.04	0.29	-0.25	0.24	0.04	-0.26	0.11		0.14	0.55	0.03	-0.06	-0.13	-0.09	0.1
Non Current Assets Total	0.72	0.51	0.35	0.15	-0.12	0.43	-0.29	-0.04	0.14	0.54	0.4	0.29	0.33	0.12	0.83	0.01	0.58	0.94	0.14		-0.43	-0.14	-0.13	0.15	0.02	0.36
Non Currrent Assets Other	-0.09	-0.01	0.15	0.23	0.2	0.31	0.35	0.16	-0.44	0.08	0.37	0.15	-0.21	-0.25	-0.38	-0.1	-0.83	-0.55	0.55	-0.43		0.02	0.0	-0.47	0.4	0.14
Cash And Short Term Investments	0.06	0.2	-0.06	-0.16	0.27	0.0	0.89	-0.18	0.07	0.02	0.25	0.2	0.18	-0.12	-0.14	-0.35	-0.04	-0.12	0.03	-0.14	0.02		-0.52	0.26	-0.18	0.42
Common Stock Shares Outstanding	-0.25	-0.34	-0.17	0.14	-0.08	-0.1	-0.38	0.43	-0.14	-0.15	-0.58	-0.3	-0.32	0.0	0.05	0.3	-0.07	-0.08	-0.06	-0.13	0.0	-0.52		-0.17	0.2	-0.42
Non Current Liabilities Total	0.03	-0.02	-0.36	-0.65	0.48	-0.13	0.08	-0.37	0.52	-0.08	0.0	-0.09	0.54	-0.07	0.27	-0.23	0.27	0.35	-0.13	0.15	-0.47	0.26	-0.17		-0.73	0.01
Other Stockholder Equity	0.17	0.28	-0.15	0.94	-0.35	0.54	-0.03	0.7	-0.33	0.49	0.26	0.41	-0.66	0.13	-0.22	-0.16	-0.25	-0.27	-0.09	0.02	0.4	-0.18	0.2	-0.73		0.28
Total Current Assets	0.61	0.9	0.2	0.29	-0.06	0.81	0.41	0.09	0.09	0.79	0.61	0.93	0.16	-0.09	0.21	-0.41	-0.01	0.21	0.1	0.36	0.14	0.42	-0.42	0.01	0.28

Click cells to compare fundamentals

Vistra Energy Account Relationship Matchups

Vistra Energy fundamental ratios Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Total Assets	25.2B	29.7B	32.8B	33.0B	37.8B	29.6B
Other Current Liab	1.5B	3.9B	7.5B	6.2B	5.1B	2.9B
Total Current Liabilities	3.0B	5.8B	10.3B	9.8B	8.4B	6.5B
Total Stockholder Equity	8.4B	8.3B	4.9B	5.3B	5.6B	5.8B
Other Liab	3.7B	4.0B	4.6B	5.3B	6.1B	5.0B
Accounts Payable	880M	1.5B	1.6B	1.1B	1.5B	985.3M
Cash	406M	1.3B	455M	3.5B	1.2B	778.0M
Other Assets	3.3B	4.2B	2.8B	2.4B	1.9B	2.4B
Long Term Debt	9.2B	10.5B	11.9B	12.1B	15.4B	14.7B
Net Receivables	1.3B	2.0B	2.1B	1.7B	2.0B	1.4B
Inventory	515M	610M	570M	740M	970M	1.0B
Other Current Assets	1.2B	4.0B	8.0B	5.7B	4.0B	2.4B
Total Liab	16.8B	21.4B	27.9B	27.6B	32.2B	28.9B
Intangible Assets	2.4B	2.1B	2.0B	1.9B	2.2B	3.2B
Property Plant Equipment	13.5B	13.1B	12.6B	12.1B	16.7B	10.8B
Short Term Investments	19M	14M	92M	53M	61.0M	57.9M
Property Plant And Equipment Net	13.5B	13.1B	12.6B	12.5B	18.2B	14.0B
Net Debt	9.5B	9.7B	12.9B	11.2B	16.2B	9.2B
Non Current Assets Total	21.8B	21.8B	21.7B	21.3B	29.7B	22.6B
Non Currrent Assets Other	609M	624M	1.1B	1.2B	1.9B	2.0B
Cash And Short Term Investments	406M	1.3B	455M	3.5B	1.2B	1.3B
Common Stock Shares Outstanding	491.1M	482.2M	422.4M	375.2M	352.6M	350.4M
Non Current Liabilities Total	13.8B	15.5B	17.5B	17.8B	23.8B	14.8B
Other Stockholder Equity	8.8B	8.3B	6.5B	5.4B	3.5B	3.7B
Total Current Assets	3.4B	7.9B	11.1B	11.6B	8.1B	5.9B
Short Long Term Debt Total	9.9B	11.0B	13.3B	14.7B	17.4B	13.1B
Liabilities And Stockholders Equity	25.2B	29.7B	32.8B	33.0B	37.8B	28.1B
Accumulated Other Comprehensive Income	(30M)	(48M)	(16M)	7M	20M	21M
Short Term Debt	403M	259M	1.1B	2.3B	1.7B	2.7B
Net Tangible Assets	2.7B	3.3B	1.6B	(1.6B)	(1.9B)	(2.0B)
Long Term Investments	2.0B	2.3B	2.4B	2.0B	4.5B	4.7B
Short Long Term Debt	395M	254M	1.1B	2.3B	1.6B	883.8M
Current Deferred Revenue	460M	454M	1.7B	33M	38.0M	36.1M
Retained Earnings	(399M)	(2.0B)	(3.6B)	(2.6B)	(454M)	(476.7M)
Long Term Debt Total	9.2B	10.5B	11.9B	12.3B	16.3B	9.8B
Property Plant And Equipment Gross	13.5B	18.0B	18.5B	19.3B	26.6B	15.7B
Capital Surpluse	9.8B	9.8B	9.9B	10.1B	9.4B	10.2B

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Vistra Stock Analysis

When running Vistra Energy's price analysis, check to measure Vistra Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Vistra Energy is operating at the current time. Most of Vistra Energy's value examination focuses on studying past and present price action to predict the probability of Vistra Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Vistra Energy's price. Additionally, you may evaluate how the addition of Vistra Energy to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2025 Macroaxis LLC