FirstService Corp Financials

FSV Stock  USD 160.78  4.06  2.59%   
Based on the analysis of FirstService Corp's profitability, liquidity, and operating efficiency, FirstService Corp may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, FirstService Corp's Cash is fairly stable compared to the past year. Non Current Assets Total is likely to climb to about 3.2 B in 2026, whereas Other Current Liabilities is likely to drop slightly above 264.2 M in 2026.
 
Yuan Drop
 
Covid

FirstService Corp Balance Sheet Chart

At this time, FirstService Corp's Cash is fairly stable compared to the past year. Non Current Assets Total is likely to climb to about 3.2 B in 2026, whereas Other Current Liabilities is likely to drop slightly above 264.2 M in 2026.
Key indicators impacting FirstService Corp's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio1.61.52
Notably Up
Slightly volatile
Current Ratio1.211.65
Way Down
Slightly volatile
The financial analysis of FirstService Corp is a critical element in measuring its lifeblood. Investors should not minimize FirstService Corp's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

162.26 Million

  
Build AI portfolio with FirstService Stock
Understanding current and past FirstService Corp Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of FirstService Corp's financial statements are interrelated, with each one affecting the others. For example, an increase in FirstService Corp's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in FirstService Corp's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of FirstService Corp. Check FirstService Corp's Beneish M Score to see the likelihood of FirstService Corp's management manipulating its earnings.

FirstService Corp Stock Summary

FirstService Corp competes with Cushman Wakefield, CBRE Group, Jones Lang, Marcus Millichap, and New England. FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. FirstService Corporation was founded in 1989 and is headquartered in Toronto, Canada. Firstsrvce Sub operates under Real Estate Services classification in the United States and is traded on NASDAQ Exchange. It employs 25000 people.
Foreign Associate
  Canada
Specialization
Real Estate, Real Estate Management & Development
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINCA33767E2024
Business Address1255 Bay Street,
SectorReal Estate Management & Development
IndustryReal Estate
BenchmarkDow Jones Industrial
Websitewww.firstservice.com
Phone416 960 9566
CurrencyUSD - US Dollar

FirstService Corp Key Financial Ratios

FirstService Corp Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets2.5B2.8B3.6B4.2B4.8B5.1B
Other Current Liab288.4M301.5M352.2M376.0M432.4M264.2M
Net Debt657.5M815.9M1.2B1.3B1.5B1.6B
Retained Earnings(67.9M)17.3M77.5M165.5M190.3M199.8M
Accounts Payable100.1M116.0M143.3M174.1M200.2M210.2M
Cash165.7M136.2M187.6M227.6M261.7M274.8M
Net Receivables551.6M656.8M851.0M956.9M1.1B1.2B
Good Will843.4M886.1M1.2B1.4B1.6B1.7B
Inventory161.4M242.3M246.2M279.6M321.6M337.6M
Other Current Assets86.0M73.5M76.1M95.2M109.5M69.0M
Total Liab1.5B1.6B2.3B2.6B2.9B3.1B
Total Current Assets964.7M1.1B1.4B1.6B1.8B1.9B
Short Term Debt105.5M84.8M88.0M94.7M108.9M61.3M
Intangible Assets382.1M368.5M628.0M715.5M822.8M863.9M
Common Stock797.4M813.0M855.8M929.9M1.1B1.1B
Other Liab124.4M137.4M154.0M129.3M148.7M86.3M
Net Tangible Assets(585.2M)(422.1M)(425.7M)(347.1M)(312.4M)(328.0M)
Other Assets15.0M21.1M38.5M(18.6M)(21.3M)(20.3M)
Long Term Debt595.4M698.8M1.1B1.3B1.4B1.5B
Short Long Term Debt57.4M35.7M37.1M41.6M37.4M32.6M

FirstService Corp Key Income Statement Accounts

The reason investors look at the income statement is to determine what FirstService Corp's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202120222023202420252026 (projected)
Interest Expense16.0M25.2M47.4M82.9M95.3M100.0M
Total Revenue3.2B3.7B4.3B5.2B6.0B6.3B
Gross Profit1.0B1.2B1.4B1.7B2.0B2.1B
Operating Income201.6M219.0M244.9M337.5M388.1M407.5M
Ebit225.0M219.2M250.7M340.8M391.9M411.5M
Ebitda324.0M329.3M378.6M506.0M581.9M611.0M
Cost Of Revenue2.2B2.6B2.9B3.5B4.0B4.2B
Income Before Tax209.0M194.0M203.3M257.9M296.6M311.4M
Net Income135.2M121.1M100.4M134.4M154.5M162.3M
Income Tax Expense52.9M49.0M56.3M70.1M80.6M84.7M
Minority Interest(20.9M)(23.9M)(46.6M)(53.4M)(48.1M)(45.7M)
Tax Provision52.9M49.0M56.3M70.1M80.6M42.9M
Net Interest Income(16.0M)(25.2M)(47.4M)(82.9M)(74.6M)(70.8M)

FirstService Corp Key Cash Accounts

202120222023202420252026 (projected)
Change To Inventory(15.5M)(71.5M)22.6M(19.4M)(17.5M)(16.6M)
Change In Cash(14.7M)(34.9M)47.5M36.8M42.3M44.4M
Free Cash Flow109.1M28.3M187.6M172.9M198.8M208.7M
Depreciation99.0M110.1M127.9M165.3M190.1M199.6M
Other Non Cash Items(7.1M)(594K)53.6M(40.8M)(46.9M)(44.5M)
Dividends Paid31.2M34.9M(39.1M)(43.8M)(39.4M)(37.5M)
Capital Expenditures58.2M77.6M92.7M112.8M129.7M136.2M
Net Income156.1M145.0M102.2M187.8M215.9M226.7M
End Period Cash Flow194.3M159.3M206.9M243.7M280.2M294.3M
Net Borrowings62.1M80.2M446.8M103.6M119.1M96.9M
Change To Netincome268.8M16.6M11.2M49.7M57.2M51.4M
Investments(206.3M)(160.8M)(262.5M)(323.7M)(291.3M)(305.9M)

FirstService Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining FirstService Corp's current stock value. Our valuation model uses many indicators to compare FirstService Corp value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across FirstService Corp competition to find correlations between indicators driving FirstService Corp's intrinsic value. More Info.
FirstService Corp is rated # 3 in return on equity category among its peers. It is one of the top stocks in return on asset category among its peers reporting about  0.46  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for FirstService Corp is roughly  2.17 . At this time, FirstService Corp's Return On Equity is fairly stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value FirstService Corp by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.
Most indicators from FirstService Corp's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into FirstService Corp current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in FirstService Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.
For more information on how to buy FirstService Stock please use our How to Invest in FirstService Corp guide.Selling General Administrative is likely to climb to about 1.5 B in 2026, whereas Tax Provision is likely to drop slightly above 42.9 M in 2026.
 2023 2024 2025 2026 (projected)
Interest Expense47.4M82.9M95.3M100.0M
Depreciation And Amortization127.9M165.3M190.1M375.6M

FirstService Corp fundamental ratios Correlations

0.770.770.510.630.830.820.830.770.380.670.710.770.740.710.750.780.870.780.850.910.810.760.750.780.27
0.770.990.70.940.990.990.990.990.420.970.961.00.770.961.01.00.90.980.970.770.621.00.981.00.44
0.770.990.640.90.980.990.981.00.410.950.930.990.740.930.980.990.90.990.970.740.640.990.980.980.41
0.510.70.640.840.650.630.620.610.130.790.750.680.810.750.730.670.580.60.60.660.330.70.620.710.57
0.630.940.90.840.910.90.880.880.290.980.950.930.780.950.950.930.810.860.860.690.460.930.880.940.64
0.830.990.980.650.910.990.990.970.450.940.930.990.790.930.980.990.930.970.990.790.670.980.960.990.43
0.820.990.990.630.90.990.990.990.40.940.930.990.780.930.980.990.940.980.990.770.650.990.960.990.41
0.830.990.980.620.880.990.990.980.490.930.910.980.770.910.980.990.920.980.990.780.680.980.970.980.37
0.770.991.00.610.880.970.990.980.430.940.910.990.740.910.980.990.890.990.970.740.650.990.980.980.39
0.380.420.410.130.290.450.40.490.430.350.240.420.210.240.440.440.180.470.470.350.410.430.530.43-0.09
0.670.970.950.790.980.940.940.930.940.350.970.970.770.970.980.970.830.930.910.710.510.970.940.980.52
0.710.960.930.750.950.930.930.910.910.240.970.960.711.00.950.950.880.910.890.750.540.950.910.960.49
0.771.00.990.680.930.990.990.980.990.420.970.960.760.960.991.00.90.980.970.760.621.00.981.00.44
0.740.770.740.810.780.790.780.770.740.210.770.710.760.710.790.760.760.710.80.730.560.760.70.790.49
0.710.960.930.750.950.930.930.910.910.240.971.00.960.710.950.950.880.910.890.750.540.950.910.960.49
0.751.00.980.730.950.980.980.980.980.440.980.950.990.790.950.990.870.970.960.760.60.990.971.00.44
0.781.00.990.670.930.990.990.990.990.440.970.951.00.760.950.990.90.980.970.770.631.00.981.00.43
0.870.90.90.580.810.930.940.920.890.180.830.880.90.760.880.870.90.880.930.780.630.890.830.90.41
0.780.980.990.60.860.970.980.980.990.470.930.910.980.710.910.970.980.880.960.750.640.990.980.970.31
0.850.970.970.60.860.990.990.990.970.470.910.890.970.80.890.960.970.930.960.780.690.960.950.970.38
0.910.770.740.660.690.790.770.780.740.350.710.750.760.730.750.760.770.780.750.780.770.750.730.780.32
0.810.620.640.330.460.670.650.680.650.410.510.540.620.560.540.60.630.630.640.690.770.60.660.630.2
0.761.00.990.70.930.980.990.980.990.430.970.951.00.760.950.991.00.890.990.960.750.60.980.990.43
0.750.980.980.620.880.960.960.970.980.530.940.910.980.70.910.970.980.830.980.950.730.660.980.970.35
0.781.00.980.710.940.990.990.980.980.430.980.961.00.790.961.01.00.90.970.970.780.630.990.970.43
0.270.440.410.570.640.430.410.370.39-0.090.520.490.440.490.490.440.430.410.310.380.320.20.430.350.43
Click cells to compare fundamentals

FirstService Corp Account Relationship Matchups

FirstService Corp fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets2.5B2.8B3.6B4.2B4.8B5.1B
Other Current Liab288.4M301.5M352.2M376.0M432.4M264.2M
Net Debt657.5M815.9M1.2B1.3B1.5B1.6B
Retained Earnings(67.9M)17.3M77.5M165.5M190.3M199.8M
Accounts Payable100.1M116.0M143.3M174.1M200.2M210.2M
Cash165.7M136.2M187.6M227.6M261.7M274.8M
Net Receivables551.6M656.8M851.0M956.9M1.1B1.2B
Good Will843.4M886.1M1.2B1.4B1.6B1.7B
Inventory161.4M242.3M246.2M279.6M321.6M337.6M
Other Current Assets86.0M73.5M76.1M95.2M109.5M69.0M
Total Liab1.5B1.6B2.3B2.6B2.9B3.1B
Total Current Assets964.7M1.1B1.4B1.6B1.8B1.9B
Short Term Debt105.5M84.8M88.0M94.7M108.9M61.3M
Intangible Assets382.1M368.5M628.0M715.5M822.8M863.9M
Common Stock797.4M813.0M855.8M929.9M1.1B1.1B
Other Liab124.4M137.4M154.0M129.3M148.7M86.3M
Net Tangible Assets(585.2M)(422.1M)(425.7M)(347.1M)(312.4M)(328.0M)
Other Assets15.0M21.1M38.5M(18.6M)(21.3M)(20.3M)
Long Term Debt595.4M698.8M1.1B1.3B1.4B1.5B
Short Long Term Debt57.4M35.7M37.1M41.6M37.4M32.6M
Today, most investors in FirstService Corp Stock are looking for potential investment opportunities by analyzing not only static indicators but also various FirstService Corp's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of FirstService Corp growth as a starting point in their analysis.

Price Earnings To Growth Ratio

2.26

At this time, FirstService Corp's Price Earnings To Growth Ratio is fairly stable compared to the past year.

FirstService Corp January 15, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of FirstService Corp help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of FirstService Corp. We use our internally-developed statistical techniques to arrive at the intrinsic value of FirstService Corp based on widely used predictive technical indicators. In general, we focus on analyzing FirstService Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build FirstService Corp's daily price indicators and compare them against related drivers.

Additional Tools for FirstService Stock Analysis

When running FirstService Corp's price analysis, check to measure FirstService Corp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy FirstService Corp is operating at the current time. Most of FirstService Corp's value examination focuses on studying past and present price action to predict the probability of FirstService Corp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move FirstService Corp's price. Additionally, you may evaluate how the addition of FirstService Corp to your portfolios can decrease your overall portfolio volatility.