Compass Pathways Financials

CMPS Stock  USD 7.19  0.06  0.84%   
Based on the key indicators related to Compass Pathways' liquidity, profitability, solvency, and operating efficiency, Compass Pathways Plc is not in a good financial situation at this time. It has a very high probability of going through financial hardship in February. At this time, Compass Pathways' Non Currrent Assets Other are comparatively stable compared to the past year. Capital Lease Obligations is likely to gain to about 2.6 M in 2026, whereas Total Stockholder Equity is likely to drop slightly above 162.9 M in 2026.
 
Covid

Compass Pathways Balance Sheet Chart

At this time, Compass Pathways' Non Currrent Assets Other are comparatively stable compared to the past year. Capital Lease Obligations is likely to gain to about 2.6 M in 2026, whereas Total Stockholder Equity is likely to drop slightly above 162.9 M in 2026.
Key indicators impacting Compass Pathways' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.230.24
Sufficiently Down
Slightly volatile
Current Ratio6.466.81
Notably Down
Slightly volatile
Investors should never underestimate Compass Pathways' ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Compass Pathways' cash flow, debt, and profitability to make informed and accurate decisions about investing in Compass Pathways Plc.

Net Income

(132.63 Million)

  
Build AI portfolio with Compass Stock
Understanding current and past Compass Pathways Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Compass Pathways' financial statements are interrelated, with each one affecting the others. For example, an increase in Compass Pathways' assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Compass Pathways' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Compass Pathways Plc. Check Compass Pathways' Beneish M Score to see the likelihood of Compass Pathways' management manipulating its earnings.

Compass Pathways Stock Summary

Compass Pathways competes with Community Health, Talkspace, Kalvista Pharmaceuticals, 4D Molecular, and Enhabit. COMPASS Pathways plc operates as a mental health care company primarily in the United Kingdom and the United States. COMPASS Pathways plc was incorporated in 2020 and is headquartered in London, the United Kingdom. Compass Pathways is traded on NASDAQ Exchange in the United States.
Specialization
Health Care, Health Care Equipment & Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS20451W1018
Business Address33 Broadwick Street,
SectorHealth Care Providers & Services
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitecompasspathways.com
Phone44 71 6676 6461
CurrencyUSD - US Dollar

Compass Pathways Key Financial Ratios

Compass Pathways Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets300.9M197.3M276.0M213.7M245.7M196.4M
Other Current Liab9.7M9.2M11.3M14.5M16.7M17.5M
Net Tangible Assets(30.4M)196.6M284.4M181.3M208.5M135.8M
Net Debt(269.6M)(141.3M)(187.1M)(132.9M)(119.6M)(125.6M)
Retained Earnings(169.6M)(261.1M)(379.6M)(534.7M)(481.3M)(457.2M)
Accounts Payable2.6M4.8M5.9M12.3M14.1M14.8M
Cash273.2M143.2M220.2M165.1M189.8M163.4M
Net Receivables11.2M15.6M28.9M21.8M25.1M14.3M
Inventory(5.8M)(10.8M)(14.9M)1.00.90.95
Other Current Assets10.8M32.8M12.2M14.4M16.5M14.6M
Total Liab16.5M16.0M50.2M59.0M67.8M71.2M
Net Invested Capital284.4M181.3M254.5M184.9M212.6M169.4M
Total Current Assets295.3M191.7M261.3M201.3M231.5M190.2M
Capital Stock435K440K635K702K807.3K443.9K
Net Working Capital280.2M176.1M241.7M167.3M192.4M171.8M
Common Stock435K440K635K702K807.3K441.9K

Compass Pathways Key Income Statement Accounts

The reason investors look at the income statement is to determine what Compass Pathways' earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202120222023202420252026 (projected)
Tax Provision199K408K478K1.6M1.8M1.9M
Interest Expense4.2M6.0M2.2M4.5M4.0M4.9M
Operating Income(83.2M)(110.4M)(136.9M)(178.2M)(160.4M)(152.4M)
Ebit(71.5M)(91.1M)(115.5M)(149.0M)(134.1M)(127.4M)
Research Development44.0M65.1M87.5M119.0M136.9M143.7M
Ebitda(71.4M)(90.8M)(115.2M)(148.8M)(133.9M)(127.2M)
Income Before Tax(71.5M)(91.1M)(117.7M)(153.5M)(138.2M)(131.3M)
Net Income(71.7M)(91.5M)(118.5M)(155.1M)(139.6M)(132.6M)
Income Tax Expense199K408K780K1.6M1.8M1.9M
Gross Profit(175.0K)(329.8K)(242.9K)(233.1K)(209.8K)(220.3K)
Cost Of Revenue175.0K329.8K242.9K233.1K268.1K212.1K

Compass Pathways Key Cash Accounts

202120222023202420252026 (projected)
Investments(497K)(628K)(334K)(596K)(171K)0.0
Change In Cash83.0M(130.0M)77.3M(55.2M)(49.7M)(47.2M)
Free Cash Flow(68.1M)(106.0M)(97.4M)(119.2M)(107.3M)(101.9M)
Depreciation175K330K242K233K268.0K185.0K
Other Non Cash Items1.8M3.3M86K4.5M5.1M5.4M
Capital Expenditures165K131K334K596K66K0.0
Net Income(71.7M)(91.5M)(118.5M)(155.1M)(139.6M)(132.6M)
End Period Cash Flow273.3M143.4M220.6M165.5M190.3M163.6M
Change To Netincome4.4M19.5M7.8M16.4M18.8M11.5M

Compass Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Compass Pathways's current stock value. Our valuation model uses many indicators to compare Compass Pathways value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Compass Pathways competition to find correlations between indicators driving Compass Pathways's intrinsic value. More Info.
Compass Pathways Plc is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Compass Pathways' Return On Equity is comparatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Compass Pathways by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.
Most indicators from Compass Pathways' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Compass Pathways Plc current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Compass Pathways Plc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.
Tax Provision is likely to gain to about 1.9 M in 2026, whereas Selling General Administrative is likely to drop slightly above 36.7 M in 2026.
 2023 2024 2025 2026 (projected)
Reconciled Depreciation440K233K268.0K216.1K
Total Operating Expenses136.9M178.2M204.9M215.2M

Compass Pathways fundamental ratios Correlations

0.850.690.990.980.9-0.95-0.80.680.990.810.990.850.960.89-0.6-0.570.710.890.041.00.731.00.90.990.9
0.850.910.80.810.79-0.69-0.970.950.810.960.810.880.850.92-0.41-0.290.690.990.480.840.750.840.920.810.92
0.690.910.640.630.62-0.48-0.910.930.640.880.640.790.70.87-0.48-0.110.60.90.490.670.640.680.810.610.81
0.990.80.640.990.88-0.98-0.740.610.990.740.990.790.940.84-0.69-0.650.730.85-0.081.00.670.990.840.990.84
0.980.810.630.990.84-0.97-0.750.640.980.730.980.780.960.87-0.64-0.660.730.85-0.060.990.630.990.870.990.87
0.90.790.620.880.84-0.84-0.750.580.880.820.880.870.860.77-0.44-0.490.640.810.140.890.820.90.810.890.81
-0.95-0.69-0.48-0.98-0.97-0.840.62-0.47-0.98-0.63-0.98-0.67-0.88-0.730.650.68-0.62-0.750.19-0.96-0.56-0.96-0.75-0.98-0.75
-0.8-0.97-0.91-0.74-0.75-0.750.62-0.95-0.75-0.97-0.75-0.92-0.84-0.930.330.19-0.68-0.97-0.53-0.78-0.81-0.79-0.94-0.75-0.94
0.680.950.930.610.640.58-0.47-0.950.630.920.630.790.710.86-0.27-0.060.590.930.640.660.650.670.850.620.85
0.990.810.640.990.980.88-0.98-0.750.630.761.00.790.930.85-0.62-0.580.650.86-0.020.990.651.00.851.00.86
0.810.960.880.740.730.82-0.63-0.970.920.760.760.940.80.88-0.27-0.130.60.960.580.790.860.80.910.760.91
0.990.810.640.990.980.88-0.98-0.750.631.00.760.790.930.85-0.62-0.580.650.86-0.020.990.651.00.851.00.86
0.850.880.790.790.780.87-0.67-0.920.790.790.940.790.890.93-0.33-0.250.680.90.390.830.940.840.960.80.95
0.960.850.70.940.960.86-0.88-0.840.710.930.80.930.890.94-0.56-0.590.80.890.060.960.770.960.950.940.95
0.890.920.870.840.870.77-0.73-0.930.860.850.880.850.930.94-0.51-0.350.730.940.270.880.770.880.980.840.98
-0.6-0.41-0.48-0.69-0.64-0.440.650.33-0.27-0.62-0.27-0.62-0.33-0.56-0.510.73-0.67-0.470.51-0.63-0.22-0.62-0.38-0.61-0.38
-0.57-0.29-0.11-0.65-0.66-0.490.680.19-0.06-0.58-0.13-0.58-0.25-0.59-0.350.73-0.75-0.330.61-0.6-0.23-0.59-0.32-0.62-0.32
0.710.690.60.730.730.64-0.62-0.680.590.650.60.650.680.80.73-0.67-0.750.73-0.10.720.670.710.70.690.7
0.890.990.90.850.850.81-0.75-0.970.930.860.960.860.90.890.94-0.47-0.330.730.40.880.780.890.940.850.94
0.040.480.49-0.08-0.060.140.19-0.530.64-0.020.58-0.020.390.060.270.510.61-0.10.40.00.350.020.34-0.030.35
1.00.840.671.00.990.89-0.96-0.780.660.990.790.990.830.960.88-0.63-0.60.720.880.00.711.00.891.00.89
0.730.750.640.670.630.82-0.56-0.810.650.650.860.650.940.770.77-0.22-0.230.670.780.350.710.710.820.690.82
1.00.840.680.990.990.9-0.96-0.790.671.00.81.00.840.960.88-0.62-0.590.710.890.021.00.710.891.00.89
0.90.920.810.840.870.81-0.75-0.940.850.850.910.850.960.950.98-0.38-0.320.70.940.340.890.820.890.851.0
0.990.810.610.990.990.89-0.98-0.750.621.00.761.00.80.940.84-0.61-0.620.690.85-0.031.00.691.00.850.85
0.90.920.810.840.870.81-0.75-0.940.850.860.910.860.950.950.98-0.38-0.320.70.940.350.890.820.891.00.85
Click cells to compare fundamentals

Compass Pathways Account Relationship Matchups

Compass Pathways fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets300.9M197.3M276.0M213.7M245.7M196.4M
Other Current Liab9.7M9.2M11.3M14.5M16.7M17.5M
Net Tangible Assets(30.4M)196.6M284.4M181.3M208.5M135.8M
Net Debt(269.6M)(141.3M)(187.1M)(132.9M)(119.6M)(125.6M)
Retained Earnings(169.6M)(261.1M)(379.6M)(534.7M)(481.3M)(457.2M)
Accounts Payable2.6M4.8M5.9M12.3M14.1M14.8M
Cash273.2M143.2M220.2M165.1M189.8M163.4M
Net Receivables11.2M15.6M28.9M21.8M25.1M14.3M
Inventory(5.8M)(10.8M)(14.9M)1.00.90.95
Other Current Assets10.8M32.8M12.2M14.4M16.5M14.6M
Total Liab16.5M16.0M50.2M59.0M67.8M71.2M
Net Invested Capital284.4M181.3M254.5M184.9M212.6M169.4M
Total Current Assets295.3M191.7M261.3M201.3M231.5M190.2M
Capital Stock435K440K635K702K807.3K443.9K
Net Working Capital280.2M176.1M241.7M167.3M192.4M171.8M
Common Stock435K440K635K702K807.3K441.9K
Today, most investors in Compass Pathways Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Compass Pathways' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Compass Pathways growth as a starting point in their analysis.

Price Earnings To Growth Ratio

1.8

At this time, Compass Pathways' Price Earnings To Growth Ratio is comparatively stable compared to the past year.

Compass Pathways January 23, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Compass Pathways help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Compass Pathways Plc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Compass Pathways Plc based on widely used predictive technical indicators. In general, we focus on analyzing Compass Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Compass Pathways's daily price indicators and compare them against related drivers.

Additional Tools for Compass Stock Analysis

When running Compass Pathways' price analysis, check to measure Compass Pathways' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Compass Pathways is operating at the current time. Most of Compass Pathways' value examination focuses on studying past and present price action to predict the probability of Compass Pathways' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Compass Pathways' price. Additionally, you may evaluate how the addition of Compass Pathways to your portfolios can decrease your overall portfolio volatility.